News Release Detail
Mylan Reports Q1 2012 Adjusted Diluted EPS of $0.52, an 18% Increase Over Prior Year Quarter
Financial Results
- Adjusted diluted EPS of
$0.52 for the three months endedMarch 31, 2012 compared to$0.44 for the same prior year period, an increase of 18%;
- Adjusted total revenues of
$1.58 billion for the three months endedMarch 31, 2012 compared to$1.45 billion for the same prior year period, an increase of 9%. Total revenues of$1.59 billion for the three months endedMarch 31, 2012 compared to$1.45 billion for the same prior year period, an increase of 10%;
- On a GAAP basis, diluted EPS of
$0.30 for three months endedMarch 31, 2012 compared to$0.23 for the same prior year period, an increase of 30%;
Mylan's Chief Executive Officer,
Bresch continued: "We are reaffirming our 2012 guidance of
Financial Results Summary
Total third party revenues for the quarter ended
A tabular summary of the company's revenues for the quarters ended
Third party net revenues from Mylan's Generics segment, which are derived from sales in
Third party net revenues from
Third party net revenues from EMEA were
Third party net revenues in
For the quarter ended
Gross profit for the quarter ended
Earnings from operations were
Interest expense for the quarter ended
Other (expense) income, net, was expense of
Net earnings attributable to
EBITDA, which is defined as net income (excluding the non-controlling interest and income from equity method investees) plus income taxes, interest expense, depreciation and amortization, was
Operating
Adjusted cash provided by operating activities was
Non-GAAP Financial Measures
Mylan is disclosing non-GAAP financial measures when providing financial results. Primarily due to acquisitions, Mylan believes that an evaluation of its ongoing operations (and comparisons of its current operations with historical and future operations) would be difficult if the disclosure of its financial results were limited to financial measures prepared only in accordance with accounting principles generally accepted in the U.S. (GAAP). In addition to disclosing its financial results determined in accordance with GAAP, Mylan is disclosing certain non-GAAP results that exclude items such as amortization expense and other costs directly associated with the acquisitions as well as certain other expense, revenue and operating cash flow items in order to supplement investors' and other readers' understanding and assessment of the company's financial performance, because the company's management uses these measures internally for forecasting, budgeting and measuring its operating performance. In addition, the company believes that including EBITDA and supplemental adjustments applied in presenting adjusted EBITDA pursuant to our credit agreement is appropriate to provide additional information to investors to demonstrate the company's ability to comply with financial debt covenants (which are calculated using a measure similar to adjusted EBITDA) and assess the company's ability to incur additional indebtedness. Whenever Mylan uses such a non-GAAP measure, it will provide a reconciliation of non-GAAP financial measures to the most closely applicable GAAP financial measure. Investors and other readers are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP measures to their most closely applicable GAAP measure set forth below and should consider non-GAAP measures only as a supplement to, not as a substitute for or as a superior measure to, measures of financial performance prepared in accordance with GAAP.
Below is a reconciliation of GAAP net earnings attributable to
Three months ended March 31, |
|||||||
2012 |
2011 |
||||||
GAAP net earnings attributable to |
$ 129.1 |
$ 0.30 |
$ 104.2 |
$ 0.23 |
|||
Purchase accounting related amortization (included in cost of sales) |
89.5 |
86.7 |
|||||
Litigation settlements, net |
2.2 |
24.0 |
|||||
Interest expense, primarily amortization of convertible debt discount |
13.3 |
11.9 |
|||||
Non-cash accretion of contingent consideration liability |
8.2 |
- |
|||||
Clean energy investment subsidiary revenue (a) |
(8.7) |
- |
|||||
Restructuring & other special items included in: |
|||||||
Cost of sales |
12.9 |
4.1 |
|||||
Research and development expense |
1.4 |
0.6 |
|||||
Selling, general and administrative expense |
24.6 |
12.4 |
|||||
Other (expense) income, net |
2.3 |
- |
|||||
Tax effect of the above items and other income tax related items |
(50.3) |
(47.0) |
|||||
Adjusted net earnings attributable to |
$ 224.5 |
$ 0.52 |
$ 196.9 |
$ 0.44 |
|||
Weighted average diluted common shares outstanding |
432.4 |
448.5 |
|||||
(a) |
Adjustment represents exclusion of revenue related to our ownership of a clean energy investment subsidiary, whose activities qualify for tax credits under section 45 of the Internal Revenue Code. Amount is included in other revenue. |
Below is a reconciliation of GAAP net earnings attributable to
Three months ended March 31, |
||||
2012 |
2011 |
|||
GAAP net earnings attributable to Mylan Inc. |
$ 129.1 |
$ 104.2 |
||
Add/(Deduct): |
||||
Net contribution attributable to the noncontrolling |
||||
interest and equity method investees |
0.3 |
0.4 |
||
Income taxes |
28.8 |
26.0 |
||
Interest expense |
82.4 |
84.4 |
||
Depreciation and amortization |
125.8 |
119.6 |
||
EBITDA |
$ 366.4 |
$ 334.6 |
||
Add Adjustments: |
||||
Stock-based compensation expense |
12.3 |
10.3 |
||
Litigation settlements, net |
2.2 |
24.0 |
||
Restructuring & other special items |
30.3 |
17.1 |
||
Adjusted EBITDA |
$ 411.2 |
$ 386.0 |
Conference Call
Mylan will host a conference call and live webcast today,
About Mylan
Forward Looking Statements
This press release includes statements that constitute "forward-looking statements", including with regard to the Company's future operations and its earnings expectations. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Because such statements inherently involve risks and uncertainties, actual future results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to: challenges, risks and costs inherent in business integrations and in achieving anticipated synergies; the effect of any changes in customer and supplier relationships and customer purchasing patterns; the ability to attract and retain key personnel; changes in third-party relationships; the impacts of competition; changes in
economic and financial conditions of the Company's business; uncertainties and matters beyond the control of management; and inherent uncertainties involved in the estimates and judgments used in the preparation of financial statements, and the providing of estimates of financial measures, in accordance with GAAP and related standards. These cautionary statements should be considered in connection with any subsequent written or oral forward-looking statements that may be made by the Company or by persons acting on its behalf and in conjunction with its periodic
Condensed Consolidated Statements of Operations (Unaudited; in thousands, except per share amounts) | |||||||
Three Months Ended March 31, | |||||||
2012 |
2011 | ||||||
Revenues: |
|||||||
Net revenues |
$ 1,573,075 |
$ 1,436,510 | |||||
Other revenues |
19,333 |
12,448 | |||||
Total revenues |
1,592,408 |
1,448,958 | |||||
Cost of sales |
926,135 |
858,012 | |||||
Gross profit |
666,273 |
590,946 | |||||
Operating expenses: |
|||||||
Research and development |
80,959 |
75,310 | |||||
Selling, general and administrative |
336,769 |
279,995 | |||||
Litigation settlements, net |
2,173 |
23,966 | |||||
Total operating expenses |
419,901 |
379,271 | |||||
Earnings from operations |
246,372 |
211,675 | |||||
Interest expense |
82,409 |
84,410 | |||||
Other (expense) income, net |
(5,692) |
3,251 | |||||
Earnings before income taxes and noncontrolling interest |
158,271 |
130,516 | |||||
Income tax provision |
28,844 |
25,971 | |||||
Net earnings |
129,427 |
104,545 | |||||
Net earnings attributable to the noncontrolling interest |
(348) |
(370) | |||||
Net earnings attributable to |
$ 129,079 |
$ 104,175 | |||||
Earnings per common share attributable to |
|||||||
common shareholders: |
|||||||
|
$ 0.30 |
$ 0.24 | |||||
Diluted |
$ 0.30 |
$ 0.23 | |||||
Weighted average common shares outstanding: |
|||||||
|
427,257 |
437,148 | |||||
Diluted |
432,365 |
448,473 | |||||
Condensed Consolidated Balance Sheets (Unaudited; in thousands)
| |||||
|
| ||||
Assets: |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 258,038 |
$ 375,056 | |||
Restricted cash |
8,722 |
9,274 | |||
Marketable securities |
31,041 |
30,686 | |||
Accounts receivable, net |
1,537,698 |
1,426,438 | |||
Inventories |
1,488,281 |
1,396,742 | |||
Other current assets |
415,358 |
330,648 | |||
Total current assets |
3,739,138 |
3,568,844 | |||
Intangible assets, net |
2,629,496 |
2,630,747 | |||
Goodwill |
3,558,653 |
3,517,935 | |||
Other non-current assets |
2,006,908 |
1,880,617 | |||
Total assets |
$ 11,934,195 |
$ 11,598,143 | |||
Liabilities: |
|||||
Current liabilities |
$ 2,111,280 |
$ 2,563,156 | |||
Long-term debt (a) |
4,906,371 |
4,479,080 | |||
Other non-current liabilities |
1,137,189 |
1,051,125 | |||
Total liabilities |
8,154,840 |
8,093,361 | |||
Noncontrolling interest |
13,496 |
13,007 | |||
|
3,765,859 |
3,491,775 | |||
Total liabilities and equity |
$ 11,934,195 |
$ 11,598,143 |
(a) |
At |
Summary of Revenues by Segment (Unaudited; in millions) | ||||||||
Three Months Ended |
||||||||
|
Percent Change | |||||||
2012 |
2011 |
Total |
Constant Currency(1) | |||||
Generics: |
||||||||
Third party net sales |
||||||||
|
$ 776.6 |
$ 674.3 |
15% |
15% | ||||
EMEA |
335.6 |
389.1 |
-14% |
-10% | ||||
|
298.7 |
276.1 |
8% |
12% | ||||
Total third party net sales |
1,410.9 |
1,339.5 |
5% |
7% | ||||
Other third party revenues |
10.4 |
11.0 |
||||||
Total third party revenues |
1,421.3 |
1,350.5 |
||||||
Intersegment revenues |
0.4 |
0.4 |
||||||
Generics total revenues |
1,421.7 |
1,350.9 |
||||||
Specialty: |
||||||||
Third party net sales |
162.2 |
97.0 |
67% |
67% | ||||
Other third party revenues |
0.2 |
1.5 |
||||||
Total third party revenues |
162.4 |
98.5 |
||||||
Intersegment revenues |
14.6 |
16.8 |
||||||
Specialty total revenues |
177.0 |
115.3 |
||||||
Corporate: |
||||||||
Other third party revenues |
8.7 |
- |
||||||
Elimination of intersegment revenues |
(15.0) |
(17.2) |
||||||
Consolidated total revenues |
$ 1,592.4 |
$ 1,449.0 |
10% |
12% | ||||
(1) |
The constant currency percent change is derived by translating third party net sales for the current quarter at prior year comparative period exchange rates. | ||||||||
Reconciliation of Non-GAAP Financial Measures (Unaudited; in millions) | |||||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP Other revenues |
$ 19.3 |
$ 12.4 |
|||
Deduct: |
|||||
Revenues of clean energy investment subsidiary (a) |
(8.7) |
- |
|||
Adjusted Other revenues |
$ 10.6 |
$ 12.4 |
|||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP Total revenues |
$ 1,592.4 |
$ 1,449.0 |
|||
Deduct: |
|||||
Revenues of clean energy investment subsidiary (a) |
(8.7) |
- |
|||
Adjusted Total revenues |
$ 1,583.7 |
$ 1,449.0 |
|||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP Cost of sales |
$ 926.1 |
$ 858.0 |
|||
Deduct: |
|||||
Cost of sales of clean energy investment subsidiary (a) |
(10.7) |
- |
|||
Purchase accounting related amortization |
(89.5) |
(86.7) |
|||
Restructuring & other special items |
(2.2) |
(4.1) |
|||
Adjusted Cost of sales |
$ 823.7 |
$ 767.2 |
|||
Adjusted Gross Profit (b) |
$ 760.0 |
$ 681.8 |
|||
Adjusted Gross Margin (b) |
48% |
47% |
|||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP total operating expenses |
$ 419.9 |
$ 379.3 |
|||
Deduct: |
|||||
Operating expense of clean energy investment subsidiary (a) |
(0.2) |
- |
|||
Litigation settlements, net |
(2.2) |
(24.0) |
|||
Restructuring & other special items |
(25.8) |
(13.0) |
|||
Adjusted total operating expenses |
$ 391.7 |
$ 342.3 |
|||
Adjusted earnings from operations (c) |
$ 368.3 |
$ 339.5 |
|||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP Interest expense |
$ 82.4 |
$ 84.4 |
|||
Deduct: |
|||||
Interest expense of clean energy investment subsidiary (a) |
(1.6) |
- |
|||
Non-cash accretion of contingent consideration liability |
(8.2) |
- |
|||
Non-cash interest, primarily amortization of convertible debt discount |
(11.7) |
(11.9) |
|||
Adjusted Interest expense |
$ 60.9 |
$ 72.5 |
|||
Reconciliation of cash provided by operating activities |
|||||
Three months ended March 31, |
|||||
2012 |
2011 |
||||
GAAP cash used in operating activities |
$ (109.1) |
$ (45.6) |
|||
Add: |
|||||
Payment of litigation settlements |
89.6 |
38.5 |
|||
Adjustments for timing of cash receipts deducted in prior periods |
68.0 |
21.0 |
|||
Income tax items |
18.4 |
- |
|||
Adjusted cash provided by operating activities |
$ 66.9 |
$ 13.9 |
|||
(a) |
Adjustment represents exclusion of revenue and expenses related to our ownership of a clean energy investment subsidiary, whose activities qualify for tax credits under section 45 of the Internal Revenue Code. | ||||
(b) |
Adjusted gross profit is calculated as adjusted total revenues less adjusted cost of sales. Adjusted gross margin is calculated as adjusted gross profit divided by adjusted total revenue. | ||||
(c) |
Adjusted earnings from operations is calculated as adjusted gross profit less adjusted total operating expenses. |
SOURCE
News Provided by Acquire Media